Monthly EMI $ 26,225
| Monthly EMI | $ 26,225 | Schedule Prepay Frequency ***** Prepay amount $ every months starting from step up(+) or step down(-) with amount $ after every times | |||
|---|---|---|---|---|---|
| Σ Prepayment | $ 0 | ||||
| Σ Principle | $ 3,000,000 | ||||
| Σ Interest | $ 3,293,915 | ||||
| Σ Amount | $ 6,293,915 | ||||
| Loan closure | Aug 2042 | ||||
| Year | Σ Interest | Σ Principle | Σ Prepayment | Closing principle | |